investors

Financing

Interest-bearing debt

  • Title: Bond loan
  • NOK million: 900
  • Weighted average current interest: 9.38%
  • Weighted average interest terms: 3 months NIBOR + 5.00%
  • Weighted average amortisation plan (years): None
  • Weighted average years to final maturity: 3.0
  • In compliance with covenants?: Yes
  • Title: Bank loan
  • NOK million: 2,453
  • Weighted average current interest: 7.15%
  • Weighted average interest terms: 3-/6 months NIBOR/ STIBOR + 2.58%
  • Weighted average amortisation plan (years): 23.7
  • Weighted average years to final maturity: 4.2
  • In compliance with covenants?: Yes
  • Title: Construction loan
  • NOK million: 121.1
  • Weighted average current interest: 7.47%
  • Weighted average interest terms: 3 months NIBOR + 2.75%
  • Weighted average amortisation plan (years): None
  • Weighted average years to final maturity: N/A
  • In compliance with covenants?: Yes
  • Title: Revolving credit facility
  • NOK million: 107.5
  • Weighted average current interest: 7.97%
  • Weighted average interest terms: 3 months NIBOR + 3.25%
  • Weighted average amortisation plan (years): 0
  • Weighted average years to final maturity: 0
  • In compliance with covenants?: Yes

Key terms bond loan:

NOK 900,000,000 (with a maximum issue amount of NOK 1,500,000,000 under potential subsequent tap issue) senior secured bond. Guarantees and security is shared with certain hedging providers and one or more revolving credit facilities and, under the terms of an intercreditor agreement, the bond issue ranks behind the relevant hedging providers and the revolving credit facilities in the payment waterfall.

Call option: Make Whole 1.5-years, thereafter callable @ 100% of par + ½ / ⅓ / ⅙ of the Margin after 18/24/30 months. Callable @ 100% after 33 months until the Maturity Date

Put option: Upon a change of control, failure to list the bond or a de-listing of the Issuer's share from Oslo Børs, exercisable at 101% of the nominal amount of the redeemed bond.

General undertakings (covenants): Customary general undertakings applicable to the Issuer and all its direct and indirect subsidiaries, including maintaining authorisations, compliance with laws, continuation of business, pari passu ranking, limitations on investments, limitations on distributions, certain financial support restrictions, restrictions on limiting subsidiaries' right to make distributions.

Financial covenants: The Issuer must ensure compliance with the following financial covenants (maintenance covenants), measured on the group as a whole:

Interest cover ratio (ICR) of not less than 1.5x
Net-loan-to-value ratio below (NLTV) 75%
Liquidity not less than an amount equal to net interest costs for the next 3 months
In addition (incurrence covenants):

any distribution from the Issuer is subject to an NLTV of not less than 65% and a liquidity that is 1.5x higher than the liquidity requirement above; and
the incurrence of certain otherwise permissible new financial indebtedness is subject to a loan-to-value ratio of 60%

For further details, please refer to KMC Properties’ latest reports and presentations.

Financial instruments

  • Swap agreement: Interest
  • Currency amount (Million): EUR 31.5
  • Start date: 23.12.2021
  • Maturity date: 11.12.2023
  • Fixed currency rate: Not applicable
  • Fixed interest: EURIBOR = -0.50%
  • Swap agreement: Interest
  • Currency amount (Million): SEK 228.6
  • Start date: 23.12.2021
  • Maturity date: 11.12.2023
  • Fixed currency rate: Not applicable
  • Fixed interest: STIBOR = 0.00%
  • Swap agreement: Interest
  • Currency amount (Million): DKK 115.5
  • Start date: 23.12.2021
  • Maturity date: 11.12.2023
  • Fixed currency rate: Not applicable
  • Fixed interest: DANISH IBOR = -0.25%
  • Swap agreement: Interest
  • Currency amount (Million): NOK 500
  • Start date: 13.07.2021
  • Maturity date: 31.12.2030
  • Fixed currency rate: Not applicable
  • Fixed interest: NIBOR = 1.5175%
  • Swap agreement: Interest
  • Currency amount (Million): EUR 32
  • Start date: 11.12.2023
  • Maturity date: 13.12.2027
  • Fixed currency rate: Not applicable
  • Fixed interest: EURIBOR = -0.03%
  • Swap agreement: Interest
  • Currency amount (Million): SEK 120
  • Start date: 11.12.2023
  • Maturity date: 13.12.2027
  • Fixed currency rate: Not applicable
  • Fixed interest: STIBOR = 0.686%
  • Swap agreement: Interest
  • Currency amount (Million): DKK 120
  • Start date: 11.12.2023
  • Maturity date: 13.12.2027
  • Fixed currency rate: Not applicable
  • Fixed interest: DANISH IBOR = 0.215%
  • Swap agreement: Currency
  • Currency amount (Million): NOK 470
  • Start date: 06.07.2023
  • Maturity date: 06.07.2026
  • Fixed currency rate: EUR/NOK = 11.63
  • Fixed interest: Spread (bond): 5.015%
  • Swap agreement: Currency
  • Currency amount (Million): NOK 430
  • Start date: 06.07.2023
  • Maturity date: 06.07.2023
  • Fixed currency rate: DKK/NOK = 1.56
  • Fixed interest: Spread (bond): 4.645%

IR Contact

kmcnys.jpg

Christian Linge

IR and media contact